2090 S Hannibal Way #FAuroraCO80013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 2090 S Hannibal Way #F, Aurora, CO, 80013 priced at $310,000 pairs $2,302/mo rent with $294/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,302/mo, and annual cash flow comes to $3,526/yr on $102,765 invested. Return on cash invested is 23.34% in year one, and rental yield stands at 8.91% on a $310,000 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,647 by year five. Five-year ROI measures 121.62% and total cumulative return in cash reaches $124,987. For financing, Ziffy Mortgage’s DSCR program evaluates $2,302/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1983
653 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80013, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,576 (100%) |
| Owner Occupied HU | 18,859 (71.0%) |
| Renter Occupied HU | 6,986 (26.3%) |
| Vacant Housing Units | 731 ( 2.8%) |
| Median Home Value | $520,533 |
| Average Home Value | $575,621 |
Housing Distribution
Address Breakdown
Residential
26,194
Single Family
22,182
Multi-Family
4,012
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yvette Alexander • Realty One Group Premier
Mls Name: REcolorado
Mls Provider:
Mls ID: #5096202
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)