209 Wisp Creek DriveBaileyCO80421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bailey at 209 Wisp Creek Drive, Bailey, CO, 80421 generates $3,506/mo in rent and, after a $2,687/mo payment, leaves $219/mo in cash flow. Total monthly income is $3,506/mo, and annual cash flow is $2,629/yr on $180,621 invested. Return on cash invested sits at 21.52% in year one, and rental yield is 7.66% on a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 111.18% and total cumulative return in cash sums $200,816. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,506/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
10,454 sqft lot
$N/A/sqft
$82 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul Temaat • PAUL TEMAAT
Mls Name: REcolorado
Mls Provider:
Mls ID: #3196544
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)