209 Swan StScotiaNY12302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Scotia at 209 Swan St, Scotia, NY, 12302 at $357,500 posts ROI 27.97% with $796/mo cash flow from $3,184/mo rent. Total monthly income equals $3,184/mo, and annual cash flow records $9,558/yr on $118,511 to close. Return on cash invested measures 27.97% and rental yield reads 10.69% at the current $357,500. Equity gained on principal adds $2,307/yr, and 5% annual appreciation supports $98,771 by year five. Five-year ROI prints 146.74% and total cumulative return in cash totals $173,909.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,184/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1910
8,319 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12302, Schenectady, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,691 (100%) |
| Owner Occupied HU | 8,698 (68.5%) |
| Renter Occupied HU | 3,062 (24.1%) |
| Vacant Housing Units | 931 ( 7.3%) |
| Median Home Value | $271,870 |
| Average Home Value | $311,678 |
Housing Distribution
Address Breakdown
Residential
12,116
Single Family
10,636
Multi-Family
1,480
Businesses
606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices