209 Smith StUrsaIL62376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ursa at 209 Smith St, Ursa, IL, 62376 priced at $188,000 pairs $1,787/mo rent with $483/mo cash flow after a $920/mo payment. Total monthly income equals $1,787/mo, and annual cash flow comes to $5,798/yr on $62,322 invested. Return on cash invested is 29.21% in year one, and rental yield stands at 11.41% on a $188,000 basis. Equity gained on principal adds $1,213/yr, and 5% annual appreciation accumulates to $51,941 by year five. Five-year ROI measures 153.78% and total cumulative return in cash reaches $95,840. For financing, Ziffy Mortgage’s DSCR program evaluates $1,787/mo property income against a $920/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62376, Ursa, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 461 (76.2%) |
| Renter Occupied HU | 96 (15.9%) |
| Vacant Housing Units | 48 ( 7.9%) |
| Median Home Value | $191,810 |
| Average Home Value | $251,139 |
Housing Distribution
Address Breakdown
Residential
406
Single Family
406
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices