Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 209 Simonson Ave, Staten Island, NY, 10303 offers $4,146/mo rent that, after a $2,789/mo payment, leaves $341/mo cash flow. Total monthly income is $4,146/mo, and annual cash flow is $4,088/yr on $187,497 cash. Return on cash invested measures 22.24% in year one, and rental yield stands at 8.73% at a $569,900 entry. Equity gained on principal adds $3,677/yr while 5% annual appreciation compounds into $157,453 by year five. Five-year ROI records 115.96% and total cumulative return in cash reaches $217,422. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,146/mo property income versus a $2,789/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1899
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10303, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,374 (100%) |
| Owner Occupied HU | 4,601 (49.1%) |
| Renter Occupied HU | 4,221 (45.0%) |
| Vacant Housing Units | 552 ( 5.9%) |
| Median Home Value | $527,146 |
| Average Home Value | $558,942 |
Residential
7,637
Single Family
6,419
Multi-Family
1,218
Businesses
563
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: George S Wonica • Real Broker NY LLC
Mls Name: SIBOR
Mls ID: #2504396
