Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in De Leon at 209 S Austin St, De Leon, TX, 76444 priced at $115,000 converts $888/mo rent into $70/mo cash flow after a $563/mo obligation. Total monthly income equals $888/mo, and annual cash flow totals $841/yr on $38,123 invested. Return on cash invested prints 22.12% in year one, and rental yield reads 9.27% against a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation compiles into $31,772 by year five. Five-year ROI reaches 116.02% and total cumulative return in cash sums $44,229. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $888/mo property income covering a $563/mo payment, not borrower’s personal income.
Single Family
Built in 1976
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76444, De Leon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,821 (100%) |
| Owner Occupied HU | 1,183 (65.0%) |
| Renter Occupied HU | 331 (18.2%) |
| Vacant Housing Units | 307 (16.9%) |
| Median Home Value | $154,167 |
| Average Home Value | $253,586 |
Residential
1,632
Single Family
1,598
Multi-Family
34
Businesses
137
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $115,000 |
| 2020-09-26 | Listing removed | $79,500 |
| 2019-10-18 | Listed for sale | $79,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-28 | N/A | N/A | $210,650 | 0.55% |
| 2023-05-28 | N/A | N/A | $209,490 | 40.46% |
| 2022-05-28 | N/A | N/A | $149,150 | 30.14% |
Listed by: J J HAMPTON • J.J. HAMPTON REALTY
Mls Name: NTREIS
Mls ID: #20949770
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
