Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hidalgo at 209 S 25th St, Hidalgo, TX, 78557 generates $2,040/mo in rent and, after a $1,199/mo payment, leaves $221/mo in cash flow. Total monthly income is $2,040/mo, and annual cash flow is $2,654/yr on $81,218 invested. Return on cash invested sits at 23.18% in year one, and rental yield is 9.99% on a $245,000 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 122.03% and total cumulative return in cash sums $99,108. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,040/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
6,381 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Price change | $245,000 |
| 2024-11-19 | Listed for sale | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $205,496 | -0.88% |
| 2023-02-13 | $4987.40 | 4.58% | $207,325 | 8.69% |
| 2022-02-13 | $4769.18 | 15.58% | $190,744 | 17.90% |
Listed by: Claudia Garza • Imperio Real Estate Llc
Mls Name: Greater McAllen AOR
Mls ID: #454158
Disclaimer: Listing information is deemed reliable, but not guaranteed.
