Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hidalgo at 807 S 22nd St, Hidalgo, TX, 78557 listed at $240,000 pairs $1,708/mo rent with a $1,175/mo payment to leave $1/mo cash flow. Total monthly income runs $1,708/mo, and annual cash flow reaches $12/yr on $79,560 cash to close. Return on cash invested measures 19.92% in year one, and rental yield registers 8.54% at a $240,000 basis. Equity gained on principal adds $1,549/yr, and annual property appreciation at 5% supports $66,308 by year five. Five-year ROI tracks 104.14% and total cumulative return in cash totals $82,850. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,708/mo property income relative to a $1,175/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2024-12-24 | Listed for sale | $240,000 |
| 2016-08-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $182,036 | N/A |
| 2023-02-13 | $3199.13 | 125.49% | $182,036 | 220.80% |
| 2022-02-13 | $1418.77 | 44.09% | $56,744 | 46.99% |
Listed by: Jose Villarreal • Big Realty
Mls Name: Greater McAllen AOR
Mls ID: #457195
Disclaimer: Listing information is deemed reliable, but not guaranteed.
