Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bremerton at 209 NE Miramar Circle, Bremerton, WA, 98311 offers $2,674/mo rent that, after a $2,056/mo payment, leaves $149/mo cash flow. Total monthly income is $2,674/mo, and annual cash flow is $1,788/yr on $139,230 cash. Return on cash invested measures 21.19% in year one, and rental yield stands at 7.64% at a $420,000 entry. Equity gained on principal adds $2,710/yr while 5% annual appreciation compounds into $116,038 by year five. Five-year ROI records 109.48% and total cumulative return in cash reaches $152,431. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,674/mo property income versus a $2,056/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2009
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98311, Bremerton, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,128 (100%) |
| Owner Occupied HU | 7,959 (71.5%) |
| Renter Occupied HU | 2,689 (24.2%) |
| Vacant Housing Units | 480 ( 4.3%) |
| Median Home Value | $514,299 |
| Average Home Value | $594,728 |
Residential
10,849
Single Family
9,737
Multi-Family
1,112
Businesses
212
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Toni White • Keller Williams West Sound
Mls Name: NWMLS
Mls ID: #2459753
