Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Apollo Beach at 209 N Saint Thomas Cir, Apollo Beach, FL, 33572 listed at $265,000 pairs $2,145/mo rent with a $1,297/mo payment to leave $386/mo cash flow. Total monthly income runs $2,145/mo, and annual cash flow reaches $4,638/yr on $87,848 cash to close. Return on cash invested measures 25.19% in year one, and rental yield registers 9.71% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 131.75% and total cumulative return in cash totals $115,743. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,145/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2001
6,217 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Judith Martin • KELLER WILLIAMS SOUTH SHORE
Mls Name: Stellar MLS
Mls ID: #TB8444413
