Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 209 N Remuda Ct, Fort Worth, TX, 76108 priced at $450,000 pairs $2,110/mo rent with after a $2,203/mo payment. Total monthly income equals $2,110/mo. Return on cash invested is 11.14% in year one, and rental yield stands at 5.63% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 57.01% and total cumulative return in cash reaches $85,050. For financing, Ziffy Mortgage’s DSCR program evaluates $2,110/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1988
1.91 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Listed for sale | $450,000 |
| 2024-07-09 | Contingent | $450,000 |
| 2024-06-29 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5656.85 | -12.28% | $409,810 | 17.59% |
| 2022-08-14 | $6448.51 | -5.07% | $348,520 | N/A |
| 2021-08-14 | $6792.80 | 20.97% | $348,520 | 34.75% |
Listed by: Erica Cates • Cates & Company
Mls Name: NTREIS
Mls ID: #20658599
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
