209 N EarlPurcellMO64857
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Purcell at 209 N Earl, Purcell, MO, 64857 priced at $155,000 converts $1,756/mo rent into $790/mo cash flow after a $759/mo obligation. Total monthly income equals $1,756/mo, and annual cash flow totals $9,484/yr on $51,383 invested. Return on cash invested prints 38.37% in year one, and rental yield reads 13.59% against a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation compiles into $42,824 by year five. Five-year ROI reaches 201.93% and total cumulative return in cash sums $103,756. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,756/mo property income covering a $759/mo payment, not borrower’s personal income.
Single Family
Built in 1985
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64857, Purcell, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 121 (100%) |
| Owner Occupied HU | 92 (76.0%) |
| Renter Occupied HU | 23 (19.0%) |
| Vacant Housing Units | 6 ( 5.0%) |
| Median Home Value | $165,625 |
| Average Home Value | $210,408 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices