209 Los Flores AveSanta RosaTX78593
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Rosa at 209 Los Flores Ave, Santa Rosa, TX, 78593 priced at $165,000 converts $1,269/mo rent into after a $808/mo obligation. Total monthly income equals $1,269/mo. Return on cash invested prints 10.99% in year one, and rental yield reads 9.23% against a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,586 by year five. Five-year ROI reaches 60.24% and total cumulative return in cash sums $32,951. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,269/mo property income covering a $808/mo payment, not borrower’s personal income.
Single Family
Built in 2019
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78593, Santa Rosa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,866 (100%) |
| Owner Occupied HU | 1,267 (67.9%) |
| Renter Occupied HU | 401 (21.5%) |
| Vacant Housing Units | 198 (10.6%) |
| Median Home Value | $160,212 |
| Average Home Value | $190,128 |
Housing Distribution
Address Breakdown
Residential
834
Single Family
784
Multi-Family
50
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monica Benavides • The Mbteam
Mls Name: Greater McAllen AOR
Mls ID: #456769
Disclaimer: Listing information is deemed reliable, but not guaranteed.