209 Herdner RdTaosNM87571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Taos at 209 Herdner Rd, Taos, NM, 87571 priced at $434,000 converts $3,216/mo rent into $669/mo cash flow after a $2,124/mo obligation. Total monthly income equals $3,216/mo, and annual cash flow totals $8,026/yr on $143,871 invested. Return on cash invested prints 25.49% in year one, and rental yield reads 8.89% against a $434,000 entry. Equity gained on principal adds $2,801/yr, while 5% annual appreciation compiles into $119,906 by year five. Five-year ROI reaches 132.33% and total cumulative return in cash sums $190,390. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,216/mo property income covering a $2,124/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87571, Taos, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,979 (100%) |
| Owner Occupied HU | 3,839 (55.0%) |
| Renter Occupied HU | 2,025 (29.0%) |
| Vacant Housing Units | 1,115 (16.0%) |
| Median Home Value | $422,489 |
| Average Home Value | $507,931 |
Housing Distribution
Address Breakdown
Residential
3,203
Single Family
3,052
Multi-Family
151
Businesses
1,034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Martin Molz • MKM Real Estate LLC
Mls Name: Enchanted Circle
Mls ID: #113397