209 Hayworth RdSummervilleSC29486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Summerville at 209 Hayworth Rd, Summerville, SC, 29486 at $409,990 posts ROI 24.21% with $487/mo cash flow from $2,928/mo rent. Total monthly income equals $2,928/mo, and annual cash flow records $5,845/yr on $135,912 to close. Return on cash invested measures 24.21% and rental yield reads 8.57% at the current $409,990. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,273 by year five. Five-year ROI prints 125.62% and total cumulative return in cash totals $170,732.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,928/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
6,534 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Boulevard Company
Mls Name: CTMLS
Mls Provider:
Mls ID: #25016100
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Charleston Trident Multiple Listing Service, Inc. All rights reserved. Information is deemed reliable but not guaranteed.