209 Fox Trot, Dixon, IL, 61021 | $112/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1052 sft

1609 Riverview Rd, Rock Falls, IL, 61071

2 Bed
2 Bath
1132 sft

907 S 5th St, Oregon, IL, 61061

2 Bed
2 Bath
880 sft

512 7th Ave, Rock Falls, IL, 61071

3 Bed
2 Bath
1161 sft

808 Evans Ave, Ashton, IL, 61006

Nearby investment properties with comparable prices

3 Bed
2 Bath
875 sft

1602 N Jefferson Ave, Dixon, IL, 61021

3 Bed
3 Bath
1282 sft

908 1st Ave, Sterling, IL, 61081

3 Bed
1 Bath
1288 sft

1258 Inlet Rd, Amboy, IL, 61310

4 Bed
2 Bath
1602 sft

505 7th Ave, Rock Falls, IL, 61071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dixon at 209 Fox Trot, Dixon, IL, 61021 offers $1,360/mo rent that, after a $881/mo payment, leaves $112/mo cash flow. Total monthly income is $1,360/mo, and annual cash flow is $1,340/yr on $59,637 cash. Return on cash invested measures 22.16% in year one, and rental yield stands at 9.07% at a $179,900 entry. Equity gained on principal adds $1,161/yr while 5% annual appreciation compounds into $49,703 by year five. Five-year ROI records 115.92% and total cumulative return in cash reaches $69,129. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,360/mo property income versus a $881/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 1978

N/A lot

$N/A/sqft

No HOA