209 Fm 1287GrahamTX76450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Graham at 209 Fm 1287, Graham, TX, 76450 uses $55,692 cash to close to unlock $1,423/yr annual cash flow and $119/mo monthly cash flow. Total monthly income runs $1,313/mo, and a $822/mo payment keeps the spread at $119/mo. Purchase price stands at $167,999, and rental yield measures 9.38% with $1,313/mo rent. Return on cash invested shows 22.46% in year one, and 5% annual appreciation builds toward $46,415 over five years. Five-year ROI reaches 117.81% and total cumulative return in cash records $65,609. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,313/mo property income covering a $822/mo payment rather than investor’s personal income.
Manufactured
Built in 1995
1.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76450, Graham, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,580 (100%) |
| Owner Occupied HU | 4,090 (62.2%) |
| Renter Occupied HU | 1,370 (20.8%) |
| Vacant Housing Units | 1,120 (17.0%) |
| Median Home Value | $221,140 |
| Average Home Value | $267,604 |
Housing Distribution
Address Breakdown
Residential
5,646
Single Family
5,501
Multi-Family
145
Businesses
918
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melinda Harvey • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20698867
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.