209 Champagne W StreetCalistogaCA94515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Calistoga at 209 Champagne W Street, Calistoga, CA, 94515 with 5% annual appreciation on a $349,000 basis while $2,341/mo rent supports operations. Total monthly income totals $2,341/mo and a $1,708/mo payment preserves $182/mo for cash returns. Annual cash flow comes to $2,186/yr on $115,694 deployed, and return on cash invested reaches 21.8% in year one. Equity gained on principal adds $2,252/yr, and five-year appreciation sums $96,422 alongside rental yield of 8.05%. Five-year ROI measures 113.01% and total cumulative return in cash totals $130,740.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,341/mo property income versus a $1,708/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94515, Calistoga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,281 (100%) |
| Owner Occupied HU | 1,573 (47.9%) |
| Renter Occupied HU | 1,132 (34.5%) |
| Vacant Housing Units | 576 (17.6%) |
| Median Home Value | $926,881 |
| Average Home Value | $1,090,348 |
Housing Distribution
Address Breakdown
Residential
2,972
Single Family
2,810
Multi-Family
162
Businesses
424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rene R Barrett • Compass
Mls Name: BAREIS
Mls ID: #325080980