209 7th St WForsanTX79733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forsan at 209 7th St W, Forsan, TX, 79733 earns $230/mo cash flow from $1,296/mo rent with a $734/mo payment. Total monthly income totals $1,296/mo, and annual cash flow totals $2,754/yr on $49,725 capital. ROI tracks 25.45% on current figures, and rental yield reads 10.37% at a $150,000 purchase. Equity gained on principal adds $968/yr, and 5% annual appreciation supports $41,442 over five years. Five-year ROI reaches 133.78% and total cumulative return in cash sums $66,522. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,296/mo property income instead of your personal income.
Single Family
Built in 1950
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79733, Forsan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 84 (100%) |
| Owner Occupied HU | 62 (73.8%) |
| Renter Occupied HU | 10 (11.9%) |
| Vacant Housing Units | 12 (14.3%) |
| Median Home Value | $263,636 |
| Average Home Value | $287,056 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices