Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,934/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 5.91% with $3,934/mo rent. Return on cash invested shows 13.66% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 69.96% and total cumulative return in cash records $183,906. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,934/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Single Family
Built in 1945
1,900 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11361, Bayside, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,545 (100%) |
| Owner Occupied HU | 5,868 (50.8%) |
| Renter Occupied HU | 5,084 (44.0%) |
| Vacant Housing Units | 593 ( 5.1%) |
| Median Home Value | $935,890 |
| Average Home Value | $990,301 |
Residential
9,696
Single Family
7,226
Multi-Family
2,470
Businesses
1,094
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Price change | $799,000 |
| 2024-11-14 | Listed for sale | $839,000 |
| 2022-09-18 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | N/A | N/A | $44,580 | 11.56% |
| 2022-02-13 | N/A | N/A | $39,960 | -4.99% |
| 2021-02-13 | N/A | N/A | $42,060 | -8.96% |
What's Special
None
Listed by: Xiaomeng C. Zhang • Keller Williams Realty Greater
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #L3591154
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.
