2089 Dorchester Ave APT 1BostonMA02124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 2089 Dorchester Ave APT 1, Boston, MA, 02124 earns $258/mo cash flow from $2,211/mo rent with a $1,517/mo payment. Total monthly income totals $2,211/mo, and annual cash flow totals $3,091/yr on $102,732 capital. ROI tracks 22.92% on current figures, and rental yield reads 8.56% at a $309,900 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,620 over five years. Five-year ROI reaches 119.12% and total cumulative return in cash sums $122,376. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,211/mo property income instead of your personal income.
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02124, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,749 (100%) |
| Owner Occupied HU | 7,175 (36.3%) |
| Renter Occupied HU | 11,210 (56.8%) |
| Vacant Housing Units | 1,364 ( 6.9%) |
| Median Home Value | $689,463 |
| Average Home Value | $727,752 |
Housing Distribution
Address Breakdown
Residential
17,762
Single Family
9,263
Multi-Family
8,499
Businesses
895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gaetan Gedeon • eXp Realty
Mls Name: MLS PIN
Mls ID: #73467163