2088 Trolley Cir, Idaho Falls, ID, 83402 | $694/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1322 sft

513 Main St, Ririe, ID, 83443

4 Bed
2 Bath
2361 sft

1571 N 600 E, Shelley, ID, 83274

3 Bed
2 Bath
1358 sft

4449 E County Line Rd, Rigby, ID, 83442

6 Bed
3 Bath
2730 sft

561 Lincoln St, Rigby, ID, 83442

Nearby investment properties with comparable prices

2 Bed
2 Bath
1212 sft

1353 S Woodruff Ave, Idaho Falls, ID, 83401

3 Bed
2 Bath
1340 sft

4285 N Yellowstone Hwy TRAILER 26, Idaho Falls, ID, 83401

2 Bed
2 Bath
1212 sft

1452 S Woodruff Ave, Idaho Falls, ID, 83404

3 Bed
1 Bath
1023 sft

388 E 15th St, Idaho Falls, ID, 83404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Idaho Falls at 2088 Trolley Cir, Idaho Falls, ID, 83402 with 5% annual appreciation on a $275,000 basis while $2,276/mo rent supports operations. Total monthly income totals $2,276/mo and a $1,346/mo payment preserves $694/mo for cash returns. Annual cash flow comes to $8,327/yr on $91,163 deployed, and return on cash invested reaches 29.04% in year one. Equity gained on principal adds $1,775/yr, and five-year appreciation sums $75,977 alongside rental yield of 9.93%. Five-year ROI measures 151.25% and total cumulative return in cash totals $137,879.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,276/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 1984

8,712 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83402, Idaho Falls, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,782 (100%)
Owner Occupied HU	7,667 (60.0%)
Renter Occupied HU	4,234 (33.1%)
Vacant Housing Units	881 ( 6.9%)
Median Home Value	$349,931
Average Home Value	$381,138