20875 E Black Rock TrlMayerAZ86333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mayer at 20875 E Black Rock Trl, Mayer, AZ, 86333 uses $82,212 cash to close to unlock $7,606/yr annual cash flow and $634/mo monthly cash flow. Total monthly income runs $2,100/mo, and a $1,214/mo payment keeps the spread at $634/mo. Purchase price stands at $248,000, and rental yield measures 10.16% with $2,100/mo rent. Return on cash invested shows 29.16% in year one, and 5% annual appreciation builds toward $68,518 over five years. Five-year ROI reaches 152.1% and total cumulative return in cash records $125,046. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,100/mo property income covering a $1,214/mo payment rather than investor’s personal income.
Manufactured
Built in 1997
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86333, Mayer, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,374 (100%) |
| Owner Occupied HU | 2,401 (71.2%) |
| Renter Occupied HU | 502 (14.9%) |
| Vacant Housing Units | 471 (14.0%) |
| Median Home Value | $229,370 |
| Average Home Value | $526,686 |
Housing Distribution
Address Breakdown
Residential
2,253
Single Family
2,154
Multi-Family
99
Businesses
116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina M Fox • ProSmart Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6731674
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010