2087 Willafa Woods RdCartwrightOK74731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cartwright at 2087 Willafa Woods Rd, Cartwright, OK, 74731 listed at $270,000 pairs $2,599/mo rent with a $1,322/mo payment to leave $874/mo cash flow. Total monthly income runs $2,599/mo, and annual cash flow reaches $10,491/yr on $89,505 cash to close. Return on cash invested measures 31.63% in year one, and rental yield registers 11.55% at a $270,000 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,596 by year five. Five-year ROI tracks 165.99% and total cumulative return in cash totals $148,573. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,599/mo property income relative to a $1,322/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1981
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74731, Cartwright, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 866 (100%) |
| Owner Occupied HU | 510 (58.9%) |
| Renter Occupied HU | 150 (17.3%) |
| Vacant Housing Units | 206 (23.8%) |
| Median Home Value | $182,292 |
| Average Home Value | $191,162 |
Housing Distribution
Address Breakdown
Residential
624
Single Family
624
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wil Montgomery • Epique Realty
Mls Name: MLS Technology, Inc.
Mls ID: #2542192