2087 Cody RdNathalieVA24577
INVESTMENT ANALYSIS
Investment Verdict
Solid Income2087 Cody Rd, Nathalie, VA, 24577 in Nathalie is a solid income-producing rental, 9.45% gross yield, $881/mo rent, $212/mo net cash flow on a $111,875 buy. DSCR 1.75 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $30,909 and $1,030/yr in principal reduction project a total cumulative return of $55,997.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $212 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $881 |
| Total Monthly Debt Service | $624 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24577, Nathalie, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,548 (100%) |
| Owner Occupied HU | 1,661 (65.2%) |
| Renter Occupied HU | 407 (16.0%) |
| Vacant Housing Units | 480 (18.8%) |
| Median Home Value | $152,218 |
| Average Home Value | $174,649 |
Housing Distribution
Address Breakdown
Residential
2,293
Single Family
2,293
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24577, Nathalie, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,548 (100%) |
| Owner Occupied HU | 1,661 (65.2%) |
| Renter Occupied HU | 407 (16.0%) |
| Vacant Housing Units | 480 (18.8%) |
| Median Home Value | $152,218 |
| Average Home Value | $174,649 |
Housing Distribution
Address Breakdown
Residential
2,293
Single Family
2,293
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candy Lewis • HAUSER REALTY GROUP
Mls Name: Dan River Region AOR
Mls Provider:
Mls ID: #74626
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.