2087 Arivada Ferry Ct UNIT 101Sunrise Manor TownNV89156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunrise Manor Town at 2087 Arivada Ferry Ct UNIT 101, Sunrise Manor Town, NV, 89156 offers a 9.81% rental yield on a $209,999 purchase with $1,716/mo rent. Total monthly income registers $1,716/mo, and a $1,028/mo payment leaves $503/mo available for distribution. Annual cash flow reaches $6,030/yr on $69,615 to close, and return on cash invested stands at 28.57% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,019 over five years. Portfolio math shows five-year ROI at 148.78% and total cumulative return in cash at $103,575. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,716/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2008
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89156, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,590 (100%) |
| Owner Occupied HU | 6,421 (60.6%) |
| Renter Occupied HU | 3,803 (35.9%) |
| Vacant Housing Units | 366 ( 3.5%) |
| Median Home Value | $334,090 |
| Average Home Value | $374,950 |
Housing Distribution
Address Breakdown
Residential
9,667
Single Family
8,334
Multi-Family
1,333
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Sauerland • Compass Realty & Management
Mls Name: LVR
Mls ID: #2747276