Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lewisville at 2086 Kamla Rd, Lewisville, TX, 75067 with 5% annual appreciation on a $528,000 basis while $5,177/mo rent supports operations. Total monthly income totals $5,177/mo and a $2,584/mo payment preserves $1,423/mo for cash returns. Annual cash flow comes to $17,071/yr on $173,712 deployed, and return on cash invested reaches 29.89% in year one. Equity gained on principal adds $3,407/yr, and five-year appreciation sums $145,877 alongside rental yield of 11.77%. Five-year ROI measures 157.55% and total cumulative return in cash totals $273,675.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,177/mo property income versus a $2,584/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1990
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75067, Lewisville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,212 (100%) |
| Owner Occupied HU | 10,883 (37.3%) |
| Renter Occupied HU | 16,963 (58.1%) |
| Vacant Housing Units | 1,366 ( 4.7%) |
| Median Home Value | $370,654 |
| Average Home Value | $416,106 |
Residential
28,178
Single Family
13,229
Multi-Family
14,949
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2024-07-09 | Price change | $528,000 |
| 2024-06-22 | Listed for sale | $539,500 |
| 2021-08-17 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $7611.76 | 2.91% | $437,794 | 12.32% |
| 2022-08-13 | $7396.48 | 13.89% | $389,772 | 19.14% |
| 2021-08-13 | $6494.29 | 6.90% | $327,154 | 8.54% |
Listed by: Vernetta Fletcher • Keller Williams Central
Mls Name: NTREIS
Mls ID: #20653571
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
