2086 Donavan LnLos BanosCA93635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Banos at 2086 Donavan Ln, Los Banos, CA, 93635 earns $106/mo cash flow from $2,760/mo rent with a $2,100/mo payment. Total monthly income totals $2,760/mo, and annual cash flow totals $1,270/yr on $142,216 capital. ROI tracks 20.8% on current figures, and rental yield reads 7.72% at a $429,007 purchase. Equity gained on principal adds $2,768/yr, and 5% annual appreciation supports $118,527 over five years. Five-year ROI reaches 107.63% and total cumulative return in cash sums $153,063. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,760/mo property income instead of your personal income.
Single Family
Built in 2026
4,681 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93635, Los Banos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,527 (100%) |
| Owner Occupied HU | 9,325 (60.1%) |
| Renter Occupied HU | 5,581 (35.9%) |
| Vacant Housing Units | 621 ( 4.0%) |
| Median Home Value | $433,586 |
| Average Home Value | $484,654 |
Housing Distribution
Address Breakdown
Residential
15,020
Single Family
14,691
Multi-Family
329
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Annabel Greer • Advanced Market Realty, Inc
Mls Name: CRMLS
Mls ID: #MC25265865