2086 CLASSIC 2 STALL Plan, Madelyn MeadowsFargoND58104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fargo at 2086 CLASSIC 2 STALL Plan, Madelyn Meadows, Fargo, ND, 58104 offers a 9.85% rental yield on a $382,480 purchase with $3,138/mo rent. Total monthly income registers $3,138/mo, and a $1,872/mo payment leaves $810/mo available for distribution. Annual cash flow reaches $9,723/yr on $126,792 to close, and return on cash invested stands at 27.58% in year one. Equity gained on principal adds $2,468/yr while 5% annual appreciation supports $105,672 over five years. Portfolio math shows five-year ROI at 143.86% and total cumulative return in cash at $182,399. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,138/mo property income against a $1,872/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58104, Fargo, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,395 (100%) |
| Owner Occupied HU | 10,926 (44.8%) |
| Renter Occupied HU | 11,398 (46.7%) |
| Vacant Housing Units | 2,071 ( 8.5%) |
| Median Home Value | $384,872 |
| Average Home Value | $466,708 |
Housing Distribution
Address Breakdown
Residential
24,157
Single Family
12,616
Multi-Family
11,541
Businesses
1,114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Thomsen Homes
Mls Name: Thomsen Homes
Mls ID: #N/A