20854 N Gable Hill DrSun City WestAZ85375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sun City West at 20854 N Gable Hill Dr, Sun City West, AZ, 85375 generates $3,000/mo in rent and, after a $1,712/mo payment, leaves $932/mo in cash flow. Total monthly income is $3,000/mo, and annual cash flow is $11,189/yr on $115,939 invested. Return on cash invested sits at 29.56% in year one, and rental yield is 10.29% on a $349,740 entry. Equity gained on principal adds $2,257/yr, while 5% annual appreciation builds toward $96,627 over five years. Five-year ROI reaches 154.25% and total cumulative return in cash sums $178,840. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,000/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
10,300 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85375, Sun City West, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,863 (100%) |
| Owner Occupied HU | 15,511 (78.1%) |
| Renter Occupied HU | 1,563 ( 7.9%) |
| Vacant Housing Units | 2,789 (14.0%) |
| Median Home Value | $438,832 |
| Average Home Value | $525,203 |
Housing Distribution
Address Breakdown
Residential
19,475
Single Family
18,202
Multi-Family
1,273
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Skyler Mitchell Sequeira • Generation Real Estate and Rentals
Mls Name: ARMLS
Mls ID: #6944515