2085 Chapel RdStephens CityVA22645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stephens City at 2085 Chapel Rd, Stephens City, VA, 22645 earns $727/mo cash flow from $1,922/mo rent with a $978/mo payment. Total monthly income totals $1,922/mo, and annual cash flow totals $8,729/yr on $66,267 capital. ROI tracks 33.08% on current figures, and rental yield reads 11.54% at a $199,900 purchase. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,229 over five years. Five-year ROI reaches 173.25% and total cumulative return in cash sums $114,805. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,922/mo property income instead of your personal income.
Single Family
Built in 1960
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22645, Middletown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,113 (100%) |
| Owner Occupied HU | 1,604 (75.9%) |
| Renter Occupied HU | 375 (17.7%) |
| Vacant Housing Units | 134 ( 6.3%) |
| Median Home Value | $450,113 |
| Average Home Value | $543,586 |
Housing Distribution
Address Breakdown
Residential
1,889
Single Family
1,835
Multi-Family
54
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abby Walters • Preslee Real Estate
Mls Name: Bright MLS
Mls ID: #VAFV2036748