








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Humble at 20823 Water Point Trl, Humble, TX, 77346 uses $112,710 cash to close to unlock $5,200/yr annual cash flow and $433/mo monthly cash flow. Total monthly income runs $2,851/mo, and a $1,664/mo payment keeps the spread at $433/mo. Purchase price stands at $340,000, and rental yield measures 10.06% with $2,851/mo rent. Return on cash invested shows 24.52% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 128.82% and total cumulative return in cash records $145,194. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,851/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 1995
7,065 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77346, Humble, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,062 (100%) |
| Owner Occupied HU | 21,333 (71.0%) |
| Renter Occupied HU | 6,907 (23.0%) |
| Vacant Housing Units | 1,822 ( 6.1%) |
| Median Home Value | $331,060 |
| Average Home Value | $359,548 |
Residential
28,895
Single Family
24,706
Multi-Family
4,189
Businesses
846
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Heather Trejo • Red Door Realty & Associates
Mls Name: HAR
Mls ID: #8861668