20823 Water Point Trl, Humble, TX, 77346 | $433/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20823 Water Point Trl, Humble, TX, 77346 | $433/mo Cash Flow | Ziffy

For Sale

Listed for sale today

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3083 sft

9827 Westminster Dr, Humble, TX, 77338

4 Bed
3 Bath
2346 sft

10434 Fire Sage Ln, Humble, TX, 77396

3 Bed
3 Bath
1600 sft

608 Thornton Rd #C, Houston, TX, 77018

3 Bed
3 Bath
1842 sft

5814 Cebra St, Houston, TX, 77091

Nearby investment properties with comparable prices

4 Bed
3 Bath
2486 sft

3823 Fernglade Dr, Houston, TX, 77068

4 Bed
3 Bath
1850 sft

4627 Prairie Chase Dr, Houston, TX, 77069

4 Bed
3 Bath
2606 sft

4611 Windmill Run Dr, Houston, TX, 77069

4 Bed
3 Bath
2446 sft

15814 Winding Moss Dr, Houston, TX, 77068

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Humble at 20823 Water Point Trl, Humble, TX, 77346 uses $112,710 cash to close to unlock $5,200/yr annual cash flow and $433/mo monthly cash flow. Total monthly income runs $2,851/mo, and a $1,664/mo payment keeps the spread at $433/mo. Purchase price stands at $340,000, and rental yield measures 10.06% with $2,851/mo rent. Return on cash invested shows 24.52% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 128.82% and total cumulative return in cash records $145,194. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,851/mo property income covering a $1,664/mo payment rather than investor’s personal income.

Single Family

Built in 1995

7,065 sqft lot

$N/A/sqft

No HOA

More details about the property

Located in the desirable Kings River community with easy access to shopping, restaurants, and everyday conveniences, this well-maintained home offers space, functionality, and thoughtful upgrades throughout. The open floor plan is ideal for both daily living and entertaining, featuring a formal dining room, private home office/ versatile flex room that can adapt to your needs. The primary suite is conveniently located on the main level, providing a comfortable and private retreat. Upstairs, youll find a spacious game room along with generously sized secondary bedrooms. With four bedrooms and three-and-a-half baths, the layout is designed for flexibility and comfort. Recent improvements include full gutters, a brand-new furnace, and an epoxy-coated back patio, siding, and floors adding both value and durability. Combining a flexible floor plan, key updates, and a prime location, this home is move-in ready and perfectly suited for modern living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77346, Humble, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	30,062 (100%)
Owner Occupied HU	21,333 (71.0%)
Renter Occupied HU	6,907 (23.0%)
Vacant Housing Units	1,822 ( 6.1%)
Median Home Value	$331,060
Average Home Value	$359,548