Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 4627 Prairie Chase Dr, Houston, TX, 77069 priced at $340,000 converts $2,785/mo rent into $326/mo cash flow after a $1,664/mo obligation. Total monthly income equals $2,785/mo, and annual cash flow totals $3,908/yr on $112,710 invested. Return on cash invested prints 23.38% in year one, and rental yield reads 9.83% against a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation compiles into $93,936 by year five. Five-year ROI reaches 122.81% and total cumulative return in cash sums $138,414. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,785/mo property income covering a $1,664/mo payment, not borrower’s personal income.
Single Family
Built in 2021
5,458 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77069, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,774 (100%) |
| Owner Occupied HU | 5,137 (58.5%) |
| Renter Occupied HU | 3,036 (34.6%) |
| Vacant Housing Units | 601 ( 6.8%) |
| Median Home Value | $353,271 |
| Average Home Value | $373,289 |
Residential
9,319
Single Family
5,055
Multi-Family
4,264
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $340,000 |
| 2025-06-17 | Listing removed | $345,000 |
| 2025-05-22 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $5150.59 | 1.74% | $275,952 | -1.71% |
| 2023-06-18 | $5062.65 | 2.25% | $280,741 | 13.55% |
| 2022-06-18 | $4951.14 | N/A | $247,234 | 848.71% |
Listed by: Sailin Blanco • JD Realty
Mls Name: HAR
Mls Provider:
Mls ID: #6684221
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
