Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,463/mo, and a $3,597/mo payment. Purchase price stands at $735,000, and rental yield measures 5.65% with $3,463/mo rent. Return on cash invested shows 11.3% in year one, and 5% annual appreciation builds toward $203,067 over five years. Five-year ROI reaches 57.84% and total cumulative return in cash records $139,860. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,463/mo property income covering a $3,597/mo payment rather than investor’s personal income.
Single Family
Built in 2021
4.14 Acres lot
$N/A/sqft
$35 annually HOA
Neighborhood data shown for ZIP Code: 77430, Damon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,030 (100%) |
| Owner Occupied HU | 704 (68.3%) |
| Renter Occupied HU | 107 (10.4%) |
| Vacant Housing Units | 219 (21.3%) |
| Median Home Value | $423,077 |
| Average Home Value | $443,864 |
Residential
729
Single Family
729
Multi-Family
0
Businesses
27
Date | Event | Price |
|---|---|---|
| 2024-09-09 | Listed for sale | $735,000 |
| 2020-04-13 | Sold | N/A |
| 2020-03-19 | Pending sale | $65,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nelson Burgos • 5th Stream Realty
Mls Name: HAR
Mls Provider:
Mls ID: #73624711
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
