Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waterfall at 2082 Waterfall Rd, Waterfall, PA, 16689 offers $1,543/mo rent that, after a $832/mo payment, leaves $429/mo cash flow. Total monthly income is $1,543/mo, and annual cash flow is $5,149/yr on $56,355 cash. Return on cash invested measures 29.05% in year one, and rental yield stands at 10.89% at a $170,000 entry. Equity gained on principal adds $1,097/yr while 5% annual appreciation compounds into $46,968 by year five. Five-year ROI records 152.41% and total cumulative return in cash reaches $85,893. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,543/mo property income versus a $832/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1993
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 16689, Waterfall, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 226 (100%) |
| Owner Occupied HU | 156 (69.0%) |
| Renter Occupied HU | 32 (14.2%) |
| Vacant Housing Units | 38 (16.8%) |
| Median Home Value | $253,704 |
| Average Home Value | $282,099 |
Residential
147
Single Family
147
Multi-Family
0
Businesses
13
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kathy Baker • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #PAFU2001590
