2082 Ulster Heights RdWoodbourneNY12788
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodbourne at 2082 Ulster Heights Rd, Woodbourne, NY, 12788 listed at $347,300 pairs $3,484/mo rent with a $1,700/mo payment to leave $1,165/mo cash flow. Total monthly income runs $3,484/mo, and annual cash flow reaches $13,976/yr on $115,130 cash to close. Return on cash invested measures 32.05% in year one, and rental yield registers 12.04% at a $347,300 basis. Equity gained on principal adds $2,241/yr, and annual property appreciation at 5% supports $95,953 by year five. Five-year ROI tracks 168.59% and total cumulative return in cash totals $194,094. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,484/mo property income relative to a $1,700/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
9.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12788, Woodbourne, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,647 (100%) |
| Owner Occupied HU | 603 (36.6%) |
| Renter Occupied HU | 187 (11.4%) |
| Vacant Housing Units | 857 (52.0%) |
| Median Home Value | $323,517 |
| Average Home Value | $379,482 |
Housing Distribution
Address Breakdown
Residential
963
Single Family
963
Multi-Family
0
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A