20816 Noble Ter Unit 312SterlingVA20165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sterling at 20816 Noble Ter Unit 312, Sterling, VA, 20165 uses $160,778 cash to close to unlock $5,119/yr annual cash flow and $427/mo monthly cash flow. Total monthly income runs $3,326/mo, and a $2,374/mo payment keeps the spread at $427/mo. Purchase price stands at $485,000, and rental yield measures 8.23% with $3,326/mo rent. Return on cash invested shows 23.09% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 119.65% and total cumulative return in cash records $192,362. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,326/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20165, Sterling, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,123 (100%) |
| Owner Occupied HU | 9,532 (78.6%) |
| Renter Occupied HU | 2,401 (19.8%) |
| Vacant Housing Units | 190 ( 1.6%) |
| Median Home Value | $722,229 |
| Average Home Value | $796,157 |
Housing Distribution
Address Breakdown
Residential
11,927
Single Family
10,180
Multi-Family
1,747
Businesses
694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices