20815 Abell RdAbellMD20606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abell at 20815 Abell Rd, Abell, MD, 20606 offers a 11.61% rental yield on a $299,000 purchase with $2,893/mo rent. Total monthly income registers $2,893/mo, and a $1,463/mo payment leaves $1,034/mo available for distribution. Annual cash flow reaches $12,406/yr on $99,119 to close, and return on cash invested stands at 32.43% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 170% and total cumulative return in cash at $168,502. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,893/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1935
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20606, Abell, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 173 (100%) |
| Owner Occupied HU | 128 (74.0%) |
| Renter Occupied HU | 21 (12.1%) |
| Vacant Housing Units | 24 (13.9%) |
| Median Home Value | $564,815 |
| Average Home Value | $652,285 |
Housing Distribution
Address Breakdown
Residential
150
Single Family
150
Multi-Family
0
Businesses
2
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices