2081 BrandywineNew BraunfelsTX78130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Braunfels at 2081 Brandywine, New Braunfels, TX, 78130 uses $107,572 cash to close to unlock $2,240/yr annual cash flow and $187/mo monthly cash flow. Total monthly income runs $2,494/mo, and a $1,588/mo payment keeps the spread at $187/mo. Purchase price stands at $324,500, and rental yield measures 9.22% with $2,494/mo rent. Return on cash invested shows 21.99% in year one, and 5% annual appreciation builds toward $89,653 over five years. Five-year ROI reaches 115.22% and total cumulative return in cash records $123,948. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,494/mo property income covering a $1,588/mo payment rather than investor’s personal income.
Single Family
Built in 2016
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Housing Distribution
Address Breakdown
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Raad Alawan • Real Broker, LLC
Mls Name: LERA MLS
Mls ID: #1915844