20804 79th Street E, Bonney Lake, WA, 98391 | 6.68% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

26824 115th Place SE, Kent, WA, 98030

3 Bed
3 Bath
1796 sft

7314 Steilacoom Boulevard SW, Lakewood, WA, 98499

3 Bed
2 Bath
1443 sft

1820 SW 318th Place #26D, Federal Way, WA, 98023

3 Bed
3 Bath
1439 sft

5417 S 237th Place #14-4, Kent, WA, 98032

Nearby investment properties with comparable prices

4 Bed
2 Bath
1450 sft

8211 182nd Avenue E, Bonney Lake, WA, 98391

Investment Property+ 1 more

8 Bed
3 Bath
2544 sft

616 117th Street S, Tacoma, WA, 98444

2 Bed
2 Bath
1417 sft

525 Broadway #408, Tacoma, WA, 98402

4 Bed
3 Bath
2220 sft

8131 152nd St CT E, Puyallup, WA, 98375

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bonney Lake at 20804 79th Street E, Bonney Lake, WA, 98391 generates $3,898/mo in rent, after a $3,426/mo payment. Total monthly income is $3,898/mo. Return on cash invested sits at 18.45% in year one, and rental yield is 6.68% on a $699,950 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation builds toward $193,383 over five years. Five-year ROI reaches 94.74% and total cumulative return in cash sums $218,172. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,898/mo property income rather than buyer’s personal income.

Single Family

Built in 2019

5,000 sqft lot

$N/A/sqft

No HOA