20802 SE 34th Street #6 & 2SammamishWA98075
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Sammamish at 20802 SE 34th Street #6 & 2, Sammamish, WA, 98075 projects strong ROI of 5.1%. Rental yield 2.26%. With 5% annual appreciation, the property builds $828,568 in value over five years. Equity growth combined delivers a projected five-year ROI of 39.86%, translating into $337,741 in total cumulative return on $847,218 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 2.3% | 6.2% |
| Monthly Cash Flow | $(12,387) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,640 |
| Total Monthly Debt Service | $16,834 |
| DSCR Ratio | 0.34x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1939
6.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98075, Sammamish, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,376 (100%) |
| Owner Occupied HU | 6,896 (82.3%) |
| Renter Occupied HU | 1,285 (15.3%) |
| Vacant Housing Units | 195 ( 2.3%) |
| Median Home Value | $1,508,126 |
| Average Home Value | $1,527,616 |
Housing Distribution
Address Breakdown
Residential
8,545
Single Family
7,907
Multi-Family
638
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1939
6.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98075, Sammamish, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,376 (100%) |
| Owner Occupied HU | 6,896 (82.3%) |
| Renter Occupied HU | 1,285 (15.3%) |
| Vacant Housing Units | 195 ( 2.3%) |
| Median Home Value | $1,508,126 |
| Average Home Value | $1,527,616 |
Housing Distribution
Address Breakdown
Residential
8,545
Single Family
7,907
Multi-Family
638
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: NWMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2564722