20802 E 13th Ter S, Independence, MO, 64057 | $189/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
784 sft

333 W Meyer Blvd APT 504, Kansas City, MO, 64113

2 Bed
2 Bath
1100 sft

832 W Charles St, Independence, MO, 64055

3 Bed
2 Bath
912 sft

4406 NE 49th St, Kansas City, MO, 64119

1 Bed
1 Bath
790 sft

333 W Meyer Blvd APT 414, Kansas City, MO, 64113

Nearby investment properties with comparable prices

3 Bed
1 Bath
864 sft

6014 Kentucky Ave, Raytown, MO, 64133

2 Bed
2 Bath
1800 sft

4452 N Jackson Ave, Kansas City, MO, 64117

3 Bed
1 Bath
1184 sft

11710 E 40th St, Independence, MO, 64052

3 Bed
1 Bath
864 sft

3407 S Claremont Ave, Independence, MO, 64052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Independence at 20802 E 13th Ter S, Independence, MO, 64057 earns $189/mo cash flow from $1,528/mo rent with a $1,052/mo payment. Total monthly income totals $1,528/mo, and annual cash flow totals $2,272/yr on $71,273 capital. ROI tracks 23.1% on current figures, and rental yield reads 8.53% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 120.01% and total cumulative return in cash sums $85,537. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,528/mo property income instead of your personal income.

Single Family

Built in 1970

7,625 sqft lot

$N/A/sqft

No HOA