2080 Dodge RdEast AmherstNY14051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Amherst at 2080 Dodge Rd, East Amherst, NY, 14051 earns $597/mo cash flow from $2,126/mo rent with a $1,121/mo payment. Total monthly income totals $2,126/mo, and annual cash flow totals $7,159/yr on $75,914 capital. ROI tracks 29.34% on current figures, and rental yield reads 11.14% at a $229,000 purchase. Equity gained on principal adds $1,478/yr, and 5% annual appreciation supports $63,268 over five years. Five-year ROI reaches 154.07% and total cumulative return in cash sums $116,957. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,126/mo property income instead of your personal income.
Single Family
Built in 1940
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14051, East Amherst, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,596 (100%) |
| Owner Occupied HU | 6,814 (79.3%) |
| Renter Occupied HU | 1,453 (16.9%) |
| Vacant Housing Units | 329 ( 3.8%) |
| Median Home Value | $394,038 |
| Average Home Value | $427,004 |
Housing Distribution
Address Breakdown
Residential
8,434
Single Family
7,958
Multi-Family
476
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rabia Ellahi • Red Hawk Real Estate
Mls Name: NYSAMLSs
Mls ID: #B1625722