Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Buda at 208 Willet Dr, Buda, TX, 78610 priced at $657,100 converts $3,199/mo rent into after a $3,216/mo obligation. Total monthly income equals $3,199/mo. Return on cash invested prints 11.88% in year one, and rental yield reads 5.84% against a $657,100 entry. Equity gained on principal adds $4,240/yr, while 5% annual appreciation compiles into $181,545 by year five. Five-year ROI reaches 60.99% and total cumulative return in cash sums $131,843. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,199/mo property income covering a $3,216/mo payment, not borrower’s personal income.
Single Family
Built in 1985
0.97 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-09-09 | Listing removed | $685,000 |
| 2025-08-15 | Price change | $685,000 |
| 2025-06-06 | Listed for sale | $699,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $8583.75 | 16.26% | $550,513 | 10.00% |
| 2023-10-15 | $7383.13 | -9.13% | $500,466 | 10.00% |
| 2022-10-15 | $8125.08 | 1.37% | $454,969 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
