208 Tomasville Dr, Waynesboro, VA, 22980 | $286/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2201 sft

7669 Fife Ln, Mc Gaheysville, VA, 22840

3 Bed
2 Bath
1419 sft

2148 Fairway Woods, Wintergreen Resort, VA, 22967

4 Bed
4 Bath
2363 sft

333 Cranberry Dr, Stuarts Draft, VA, 24477

4 Bed
3 Bath
2080 sft

14 Boyington Blvd, Waynesboro, VA, 22980

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

2 Montvue Dr, Fishersville, VA, 22939

4 Bed
3 Bath
2310 sft

ASHTON Plan, South View, Staunton, VA, 24401

4 Bed
3 Bath
2310 sft

ASHTON Plan, South View, Staunton, VA, 24401

2 Bed
2 Bath
1270 sft

1635 Overlook #1635, Roseland, VA, 22967

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waynesboro at 208 Tomasville Dr, Waynesboro, VA, 22980 uses $169,402 cash to close to unlock $3,434/yr annual cash flow and $286/mo monthly cash flow. Total monthly income runs $3,389/mo, and a $2,520/mo payment keeps the spread at $286/mo. Purchase price stands at $514,900, and rental yield measures 7.9% with $3,389/mo rent. Return on cash invested shows 22.09% in year one, and 5% annual appreciation builds toward $142,257 over five years. Five-year ROI reaches 114.29% and total cumulative return in cash records $193,614. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,389/mo property income covering a $2,520/mo payment rather than investor’s personal income.

Single Family

Built in 2023

0.30 Acres lot

$N/A/sqft

$300 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22980, Waynesboro, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,431 (100%)
Owner Occupied HU	9,698 (62.8%)
Renter Occupied HU	4,765 (30.9%)
Vacant Housing Units	968 ( 6.3%)
Median Home Value	$306,712
Average Home Value	$338,653