Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beverly at 208 Regency Rd, Beverly, NJ, 08010 listed at $580,000 pairs $4,267/mo rent with a $2,839/mo payment to leave $133/mo cash flow. Total monthly income runs $4,267/mo, and annual cash flow reaches $1,592/yr on $190,820 cash to close. Return on cash invested measures 20.89% in year one, and rental yield registers 8.83% at a $580,000 basis. Equity gained on principal adds $3,743/yr, and annual property appreciation at 5% supports $160,243 by year five. Five-year ROI tracks 109.33% and total cumulative return in cash totals $208,629. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,267/mo property income relative to a $2,839/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1965
9,374 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08010, Beverly, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,126 (100%) |
| Owner Occupied HU | 3,038 (59.3%) |
| Renter Occupied HU | 1,788 (34.9%) |
| Vacant Housing Units | 300 ( 5.9%) |
| Median Home Value | $292,833 |
| Average Home Value | $342,385 |
Residential
4,955
Single Family
4,663
Multi-Family
292
Businesses
214
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Leyla Temur • Compass New Jersey, LLC - Moorestown
Mls Name: Bright MLS
Mls ID: #NJBL2098536
