208 Otter Rd, Kyle, TX, 78640 | $353/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

208 Otter Rd, Kyle, TX, 78640 | $353/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3217 sft

310 LEATHER OAK LOOP, San Marcos, TX, 78666

3 Bed
2 Bath
1399 sft

413 Possumhaw Ln, San Marcos, TX, 78666

3 Bed
2 Bath
1399 sft

128 Baron Von Gator Dr, San Marcos, TX, 78666

4 Bed
3 Bath
2614 sft

Plan Botero Plan, La Cima: 50ft. lots, San Marcos, TX, 78666

Nearby investment properties with comparable prices

3 Bed
2 Bath
1829 sft

306 Suttles, San Marcos, TX, 78666

4 Bed
3 Bath
2701 sft

766 Stratus Path, New Braunfels, TX, 78130

4 Bed
3 Bath
2600 sft

1616 Stone House, New Braunfels, TX, 78132

4 Bed
4 Bath
2613 sft

5524 Paschal Park, New Braunfels, TX, 78132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 208 Otter Rd, Kyle, TX, 78640 priced at $435,000 converts $3,446/mo rent into $353/mo cash flow after a $2,129/mo obligation. Total monthly income equals $3,446/mo, and annual cash flow totals $4,233/yr on $144,203 invested. Return on cash invested prints 22.84% in year one, and rental yield reads 9.51% against a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation compiles into $120,182 by year five. Five-year ROI reaches 119.79% and total cumulative return in cash sums $172,740. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,446/mo property income covering a $2,129/mo payment, not borrower’s personal income.

Single Family

Built in 2022

7,270 sqft lot

$N/A/sqft

No HOA

More details about the property

This beautifully finished Home has all the bells and whistles! A front room with a private entrance that is ideal for a home office, learning area or gym. As you moved to the rear of the home from the front entry, you come to the completely open concept living space with the kitchen, dining room and family room, all being open to one another. Kitchen is a chefs dream with modern appliances, beautiful, cabinetry, and granite countertops. The primary bedroom is also situated on the first floor and offers an elegant en suite bathroom. In the backyard, you will find a covered patio area as well as a gazebo. The second floor features three additional bedrooms, a game room, a flex space as well as a safe room! This home also features an oversize three car garage for all the toys as well as a whole home water filtration system. Home is available for sale or rent, schedule your appointment today!