208 Night Riders Way, Jarrell, TX, 76537 | $74/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

208 Night Riders Way, Jarrell, TX, 76537 | $74/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1534 sft

609 Ibis Falls Loop, Jarrell, TX, 76537

2 Bed
2 Bath
1582 sft

2800 Joe Dimaggio Blvd UNIT 36, Round Rock, TX, 78665

2 Bed
2 Bath
1504 sft

4332 Teravista Club Dr UNIT 58, Round Rock, TX, 78665

2 Bed
2 Bath
1395 sft

508 Texas Dr, Georgetown, TX, 78633

Nearby investment properties with comparable prices

3 Bed
2 Bath
1295 sft

503 E Central Dr, Georgetown, TX, 78628

$ 275,000

ROI

Cash Flow/m

2 Bed
2 Bath
1397 sft

115 Dickens Cir, Georgetown, TX, 78633

2 Bed
3 Bath
1511 sft

205 Birch Oak Ln, Georgetown, TX, 78628

1 Bed
2 Bath
947 sft

1700 Taron Dr, Round Rock, TX, 78681

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jarrell at 208 Night Riders Way, Jarrell, TX, 76537 priced at $274,999 converts $2,030/mo rent into $74/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,030/mo, and annual cash flow totals $893/yr on $91,162 invested. Return on cash invested prints 20.89% in year one, and rental yield reads 8.86% against a $274,999 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 109.33% and total cumulative return in cash sums $99,671. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,030/mo property income covering a $1,346/mo payment, not borrower’s personal income.

Single Family

Built in 2022

4,647 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 208 Night Riders Way in Jarrell, Texas. A beautifully maintained 4 bedroom, 2.5 bathroom home offering 2,121 square feet of modern living space. Built in 2022, this home features an open concept layout with a stunning kitchen complete with stainless steel appliances and granite countertops, seamlessly flowing into the dining and living areas for easy entertaining. Upstairs, youll find a versatile loft space perfect for a home office, media room, or play area, along with a spacious primary suite featuring an en-suite bathroom and large walk in closet. The fully fenced backyard provides the perfect space for outdoor gatherings, while the two-car garage offers ample storage. This home also includes a sprinkler system located in the front and back yard and a water softener. Located in the desirable Sonterra community, this home also has a new clubhouse and pool just down the street. This property combines comfort, style, and convenience with easy access to schools, local amenities, and major commuter routes!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281