208 N Depot St, Annawan, IL, 61234 | $367/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1728 sft

825 S Congress St, Geneseo, IL, 61254

4 Bed
3 Bath
2238 sft

304 Locust St, Mineral, IL, 61344

3 Bed
2 Bath
1084 sft

804 SE 1st St, Galva, IL, 61434

3 Bed
2 Bath
1392 sft

344 Emmons Ave, Kewanee, IL, 61443

Nearby investment properties with comparable prices

3 Bed
2 Bath
1400 sft

633 S Park St, Sheffield, IL, 61361

2 Bed
2 Bath
960 sft

105 Birch St, Prophetstown, IL, 61277

1 Bed
1 Bath
1800 sft

401 N Bishop Hill St, Bishop Hill, IL, 61419

3 Bed
1 Bath
1296 sft

47 Meadow Ln, Prophetstown, IL, 61277

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Annawan at 208 N Depot St, Annawan, IL, 61234 priced at $180,000 pairs $1,615/mo rent with $367/mo cash flow after a $881/mo payment. Total monthly income equals $1,615/mo, and annual cash flow comes to $4,398/yr on $59,670 invested. Return on cash invested is 27.28% in year one, and rental yield stands at 10.77% on a $180,000 basis. Equity gained on principal adds $1,162/yr, and 5% annual appreciation accumulates to $49,731 by year five. Five-year ROI measures 143.4% and total cumulative return in cash reaches $85,565. For financing, Ziffy Mortgage’s DSCR program evaluates $1,615/mo property income against a $881/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1958

0.31 Acres lot

$N/A/sqft

No HOA