Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Somerville at 208 Little Berry Rd, Somerville, TX, 77879 offers a 8.72% rental yield on a $285,000 purchase with $2,071/mo rent. Total monthly income registers $2,071/mo, and a $1,395/mo payment leaves $44/mo available for distribution. Annual cash flow reaches $531/yr on $94,478 to close, and return on cash invested stands at 20.47% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 107.11% and total cumulative return in cash at $101,190. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,071/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77879, Somerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,029 (57.5%) |
| Renter Occupied HU | 428 (12.1%) |
| Vacant Housing Units | 1,071 (30.4%) |
| Median Home Value | $146,744 |
| Average Home Value | $243,677 |
Residential
2,310
Single Family
2,310
Multi-Family
0
Businesses
135
Date | Event | Price |
|---|---|---|
| 2024-12-14 | Price change | $285,000 |
| 2024-01-02 | Listed for sale | $100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $470.16 | 103.98% | $34,003 | 139.29% |
| 2022-02-12 | $230.49 | 15.70% | $14,210 | 27.27% |
| 2021-02-12 | $199.22 | N/A | $11,165 | 10.00% |
Listed by: Heather Kaspar • eXp Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #23182845
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
